{"text_format":"1","workbook":"xlsx","n_sheets":1,"sheets":["List1"],"not_rendered":{"charts":0,"images":0,"macros":0,"external_links":0,"defined_names":0,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"List1","index":0,"n_rows":36,"n_cols":14,"rows_kept":36,"cut":false,"hidden":false,"merged":[[34,0,34,13],[35,0,35,13],[0,0,0,7],[1,0,1,13],[32,0,32,13],[33,0,33,13]]}
["stroškovnik projekta: "]
[]
["projektna dejavnost","kategorija stroška","enota","št. enot","cena na enoto z DDV (€)","skupna vrednost z DDV (€) "," DDV (€)","skupna vrednost brez DDV (€)","upravičen strošek (€)","delež sofinanciranja","znesek sofinanciranja (€)","lastna sredstva (€)","nosilec stroška","opombe"]
["koordinacija in vodenje projekta*",null,null,null,null,{"$f":"D4*E4","v":0},null,{"$f":"F4-G4","v":0},null,null,{"$f":"(I4*J4)/100","v":0},{"$f":"F4-K4","v":0}]
["promocija in obveščanje javnosti*",null,null,null,null,{"$f":"D5*E5","v":0},null,{"$f":"F5-G5","v":0},null,null,{"$f":"(I5*J5)/100","v":0},{"$f":"F5-K5","v":0}]
["splošni stroški*",null,null,null,null,0,null,0,null,null,0,0]
[null,null,null,null,null,0,null,0,null,null,0,0]
[null,null,null,null,null,0,null,0,null,null,0,0]
[null,null,null,null,null,0,null,0,null,null,0,0]
[null,null,null,null,null,0,null,0,null,null,0,0]
[null,null,null,null,null,0,null,0,null,null,0,0]
[null,null,null,null,null,0,null,0,null,null,0,0]
[null,null,null,null,null,0,null,0,null,null,0,0]
[null,null,null,null,null,0,null,0,null,null,0,0]
[null,null,null,null,null,0,null,0,null,null,0,0]
[null,null,null,null,null,0,null,0,null,null,0,0]
[null,null,null,null,null,0,null,0,null,null,0,0]
[null,null,null,null,null,0,null,0,null,null,0,0]
[null,null,null,null,null,0,null,0,null,null,0,0]
[null,null,null,null,null,0,null,0,null,null,0,0]
[null,null,null,null,null,0,null,0,null,null,0,0]
[null,null,null,null,null,0,null,0,null,null,0,0]
[null,null,null,null,null,0,null,0,null,null,0,0]
[null,null,null,null,null,0,null,0,null,null,0,0]
[null,null,null,null,null,0,null,0,null,null,0,0]
[null,null,null,null,null,0,null,0,null,null,0,0]
[null,null,null,null,null,0,null,0,null,null,0,0]
[null,null,null,null,null,0,null,0,null,null,0,0]
[null,null,null,null,null,0,null,0,null,null,0,0]
[null,null,null,null,null,0,null,0,null,null,0,0]
[null,null,null,null,null,0,null,0,null,null,0,0]
["SKUPAJ",null,null,null,null,{"$f":"SUM(F4:F31)","v":0},{"$f":"SUM(G4:G31)","v":0},{"$f":"SUM(H4:H31)","v":0},{"$f":"SUM(I4:I31)","v":0},null,{"$f":"SUM(K4:K31)","v":0},{"$f":"SUM(L4:L31)","v":0}]
["sklopi, označeni z * so OBVEZNI"]
["polja obarvana rumeno, se izpolnijo avtomatsko"]
["vrstice dodajajte pred vrstico 31- \"SKUPAJ\" in kopirajte formule"]
["zneske v stolpcih E, F, G, H, I, K, L vpisujte na dve decimalni mesti natančno"]